#
#
Press Room
# #  


Citigroup reports pro forma quarterly net income of $729 million,
With Consumer and Insurance businesses strong,
Corporate business sharply down – Diluted per share was $0.30


Summary of Results                  %              %                %
                               Change         Change           Change
(In Millions of                  From Travelers From Citigroup   From
  Dollars)            Citicorp    `97   Group    `97 Pro forma    `97
                                                           (A)
1998 Third Quarter
Revenue (B)             $6,071      2  $4,928   (28)   $10,999   (14)
Net Income                 530      4     199   (81)       729   (53)
Core Income (C)            530   (50)     199   (81)       729   (65)
Return on Common Equity   10.0      -     3.2      -       6.5      -
  (C) (%)

1998 Nine Months
Revenue (B)            $18,928      9 $18,881    (4)   $37,809      2
Net Income               2,692      6   2,433   (11)     5,125    (3)
Core Income (C)          2,692   (13)   2,242   (18)     4,934   (15)
Return on Common Equity   17.6      -    14.2      -      15.9      -
  (C) (%)

1998 Third Quarter
Net Income Per Share (Diluted)                            0.30   (52)
Core Income Per Share (Basic)                             0.30   (67)
Core Income Per Share (Diluted)                           0.30   (65)

1998 Nine Months
Net Income Per Share (Diluted)                            2.14      -
Core Income Per Share (Basic)                             2.12   (15)
Core Income Per Share (Diluted)                           2.06   (13)

(A)   Citigroup  pro  forma  results combine  those  of  Citicorp  and

  Travelers Group. See "Calculation of Earnings Per Share" on page 26.
(B)   Revenue is shown net of interest expense.  Citicorp's revenue is
  adjusted principally for the effect of credit card securitization.
(C)  Core income represents net income adjusted to exclude the effects
  of restructuring charges. Return on Common Equity is based upon Core
  Income.


NEW  YORK   --   Citigroup (NYSE:CCI) today reported  pro  forma  core
income  of  $729 million ($0.30 per diluted share) in the  1998  third
quarter.   This compares with core income of $2.1 billion  ($0.86  per
diluted share) in the same 1997 quarter.  Pro forma net income in  the
1997  third  quarter  was  $1.5  billion  ($0.63  per  diluted  share)
including  the  effects  of  a  $556 million  after-tax  restructuring
charge.   Revenue  was $11.0 billion, down 14% from $12.8  billion  in
1997.

In a statement on the earnings, John S. Reed and Sanford I. Weill, who
serve  as  Chairmen and Co-Chief Executive Officers,  commented:  "The
results were generally strong across all our consumer businesses,  but
show  the  effects  of  unusually severe market  forces  on  corporate
businesses and portfolios.  Looking ahead, we expect that the consumer
businesses  will  continue to do well, that the  corporate  businesses
will stabilize around established franchises, and that our diversified
earnings streams and exceptional capital and reserves will prove their
value in the fourth quarter and the year ahead."

They  also stated: "As turbulent as these markets have been, we  as  a
company are in excellent shape to make necessary adjustments, to  ride
out  bad periods and hold on to fundamentally sound positions, and  to
search  out  opportunities that arise in  times  of  stress.   We  are
already  acting  to assure that business unit expenses are  consistent
with  their business expectations, and we expect these actions  to  be
reflected in future results."


Results by Predecessor Company  --  1998 Third Quarter

Citicorp                           Travelers Group

Global Consumer              $ 477 Investment Services         ($325)
Global Corporate Banking     (127) Consumer Finance Services       83
Investment Activities           71 Life Insurance Services        222
Corporate Items                109 Property & Casualty            245
                                   Insurance
                                   Portfolio Gains                 25
                                   Corporate and Other           (51)

Total Citicorp               $ 530 Total Travelers Group        $ 199


Explaining the way the third quarter results are presented,  Heidi  G.
Miller,  Chief Financial Officer, said: "Since Citigroup  was  created
after  the  close of the third quarter, we show pro forma results,  as
though  the  companies were together in the quarter, as  well  as  the
results  of each of the predecessor companies, Citicorp and  Travelers
Group.   Citigroup  Segment Income (page 3) is a transition  toward  a
new, clearer way of presenting the results in 1999 along Core Business
lines: Consumer, Corporate, and Asset Management.

"Certain  components  of  the  Core Business  lines  are  still  being
determined; for example, Salomon Smith Barney's retail operations  are
shown  this time in the Corporate segment.  Also, the methodology  for
breaking out the Asset Management segment results could change.

"In  addition  to the Core Business lines, there will  be  a  separate
breakout  of  Investment Activities, which include Citicorp's  venture
capital activities, Corporate investments, and certain investments  in
the  former  refinancing  countries as well  as  Travelers'  portfolio
gains.  Citicorp's Investment Activities are reported separately  here
for the first time."

Income  in Consumer businesses across Citigroup increased by  9%  from
the  1997  third  quarter.  Income in the Corporate businesses,  which
excludes  Investment Activities, fell by $1.4 billion  from  the  1997
quarter,  reflecting  the almost unprecedented  instability  of  fixed
income  and  certain emerging markets.  The Asset Management  business
increased assets under management 17% to $296 billion, and income  was
$78 million in the quarter.  Weakness in the global securities markets
reduced  Investment  Activities net income to $96  million  from  $341
million a year ago.  Total stockholders' equity was $44 billion.




Selected  financial  statements and tables  follow   --   results  for
Citicorp are on pages 4-14 and those for Travelers are on pages 15-25.
Additional  financial, statistical, and business related  information,
as  well  as  business and segment trends, is included in a  Financial
Supplement.   Both  the earnings release and the Financial  Supplement
are  available on Citigroup's web site (http://www.citigroupinfo.com).
The  documents  can also be obtained by fax by calling  1-800-853-1754
for  callers  within  the  United States or 732-935-2771  for  callers
outside the United States.

Further  details  concerning the Citicorp  and  Travelers  Group  Inc.
financial  results will be available in November in  their  respective
Form 10-Q reports.


Citigroup Segment         Third Quarter      %     Nine Months      %
  Income (A)
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Citibank Global            $461  $  434      6  $1,213  $1,334    (9)
  Consumer (B)
Travelers Life &            123     107     16     372     313     19
  Annuity
Primerica Financial          99      85     17     297     245     21
  Services
Consumer Finance             83      65     27     212     167     27
  Services
Personal Lines (C)           68      71    (4)     231     225      3

Consumer                    834     762      9   2,325   2,284      2


Salomon Smith Barney      (395)     449     NM     395   1,221   (68)
  (B)
Citibank Emerging          (18)     280     NM     474     837   (43)
  Markets (B)
Global Relationship       (100)     137     NM     175     438   (60)
  Banking (B)
Commercial Lines (C)        177     171      4     522     467     12

Corporate                 (336)   1,037     NM   1,566   2,963   (47)


Salomon Smith Barney
  Asset Management           71      59     19     193     152     27
Citibank Asset                7      18   (61)      42      46    (9)
  Management

Asset Management             78      77      1     235     198     19


Core Business Income        576   1,876   (69)   4,126   5,445   (24)


Citibank Investment          71     259   (73)     788     665     18
  Activities (D)
Travelers Investment         25      82   (69)     140      97     45
  Portfolio Gains

Total Investment             96     341   (72)     928     762     22
  Activities


Corporate/Other              57   (121)     NM   (120)   (394)     70


Core Income                 729   2,096   (65)   4,934   5,813   (15)


Restructuring                 -   (556)     NM     191   (556)     NM

Net Income                 $729  $1,540   (53)  $5,125  $5,257    (3)


Citicorp                   $530  $1,067   (50)  $2,692  $3,086   (13)
Travelers                   199   1,029   (81)   2,242   2,727   (18)

Core Income                $729  $2,096   (65)  $4,934  $5,813   (15)


Citicorp                   $530 $   511      4  $2,692  $2,530      6
Travelers                   199   1,029   (81)   2,433   2,727   (11)

Net Income                 $729  $1,540   (53)  $5,125  $5,257    (3)

(A)  Amounts  reflect  each company's existing policies  for  revenue,
  expense,  tax  and equity allocations; consequently business results
  may not be comparable across companies.
(B)  Excludes  Asset  Management results; consequently amounts  differ
  from those shown in predecessor company results.
(C)  In  the aggregate, these represent Citigroup's share of Travelers
  Property Casualty Corp. results.
(D)  Includes Citicorp's venture capital activities, certain Corporate
  investments,  and the results of certain investments in  the  former
  refinancing countries.
NM   Not meaningful, as percentage equals or exceeds 100%.


CITICORP


Citicorp net income totals $530 million on revenue of $6.1 billion


Summary of Results        Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Adjusted Revenue (A)     $6,071  $5,944      2 $18,928 $17,318      9
Adjusted Operating        3,923   3,364     17  11,214   9,753     15
  Expense (A)
Operating Margin          2,148   2,580   (17)   7,714   7,565      2
Credit Costs (A)          1,275     848     50   3,332   2,553     31
Operating Margin Less       873   1,732   (50)   4,382   5,012   (13)
  Credit Costs
Additional Provision         25      25      -      75      75      -
Restructuring Charge          -     889     NM       -     889     NM
Income Before Taxes      $  848  $  818      4 $ 4,307 $ 4,048      6

Net Income                 $530    $511      4  $2,692  $2,530      6

Return on Common Equity    10.0     9.6      -    17.6    17.0      -
  (%)
Return on Assets (%)       0.63    0.68      -    1.11    1.16      -


Excluding Restructuring
  Charge

Core Income (B)            $530  $1,067   (50)  $2,692  $3,086   (13)
Return on Common Equity    10.0    20.8      -    17.6    20.8      -
  (%)
Return on Assets (%)       0.63    1.42      -    1.11    1.41      -

(A)  Citicorp's  revenue is presented on a managed basis,  principally
  adjusting for the effect of credit card securitization activity. See
  "Earnings  Analysis" table in the Financial Supplement  for  further
  details.
(B)  Core   income   represents  net  income  adjusted  to  exclude  a
  restructuring charge of $556 million after-tax ($889 million pretax)
  in the 1997 third quarter.
NM   Not meaningful, as percentage equals or exceeds 100%.


Citicorp  today  reported income for the 1998 third  quarter  of  $530
million,  down  $537  million from $1.1 billion  (excluding  the  $556
million  after-tax  restructuring charge) in the 1997  third  quarter.
Generally  strong  Global Consumer results were  reduced  by  a  sharp
decline   in   Global  Corporate  Banking  resulting  from  previously
disclosed  after-tax losses of $240 million related  to  Russia  ($384
million  pretax),  $97  million  from  marking  to market fixed income
inventories, and  lower  revenue from venture capital and Brady bonds.
Net  income  in  the  1997  third  quarter  included  a  $556  million
restructuring charge ($889 million pretax).

Adjusted  revenue  increased $127 million  or  2%,  reflecting  a  19%
increase  in Global Consumer, predominately in the developed  markets,
which was reduced by an 18% decrease in Global Corporate Banking.

Adjusted operating expense increased $559 million or 17% ($320 million
or  10%  excluding Universal Card Services  --  UCS  --   acquired  in
April 1998).  Increased expense for preparations for the Year 2000 and
EMU  and  the acquisition of certain assets and liabilities of Confia,
as  well  as  for  advertising and marketing programs, and  electronic
banking  initiatives  represented approximately $166  million  of  the
change  from  the  1997  third quarter.  Foreign currency  translation
reduced adjusted revenue and operating expense growth by approximately
4 and 3 percentage points, respectively.

Global  Consumer  credit  costs  were  $1,044  million  ($878  million
excluding  UCS)  in the quarter, down $42 million from $1,086  million
($910 million excluding UCS) in the preceding quarter, and compared to
$856  million  a year ago, reflecting ratios of net credit  losses  to
average  managed  loans of 2.69% (2.50% excluding UCS),  2.88%  (2.66%
excluding  UCS),  and  2.50% in the respective  quarters.   Commercial
credit costs were $231 million, compared with an $8 million benefit in
the  year  ago  quarter, principally reflecting writedowns  associated
with  Russia, as well as Indonesia and Thailand, all partially  offset
by real estate recoveries.

Pretax income in Asia Pacific of $204 million for the quarter was down
$103  million  or  34% from last year  --  Global Consumer  businesses
were  down  $36 million or 24% while Global Corporate Banking  results
were down $67 million or 42%.


Global  Consumer  business  earns $477  million  on  revenue  of  $4.2
  billion,
Cards income up 18% from 1997


Global Consumer           Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue         $4,199  $3,534     19 $11,748 $10,581     11
Adjusted Operating        2,407   2,011     20   6,779   5,880     15
  Expense
Operating Margin          1,792   1,523     18   4,969   4,701      6
Credit Costs (B)          1,044     856     22   3,016   2,672     13
Operating Margin Less       748     667     12   1,953   2,029    (4)
  Credit Costs
Additional Provision         25      25      -      75      75      -
Income Before Taxes (C)  $  723  $  642     13 $ 1,878 $ 1,954    (4)
Core Business Income       $477    $452      6  $1,264  $1,384    (9)
  (C)

Net Income                 $477    $101     NM  $1,264  $1,033     22

Average Assets (In         $144    $134      7    $139    $132      5
  Billions of Dollars)
Return on Assets (C)       1.31    1.34      -    1.22    1.40      -
  (%)

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Includes  the  effect  of credit card securitization activity and
  the effect related to credit card receivables held for sale.
(C)  Excludes  the  1997  third  quarter  restructuring charge of $580
  million pretax ($351 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*    Global Consumer income before taxes in the 1998 third quarter was
  $723 million, up $81 million or 13% from $642 million (excluding the
  $580  million restructuring charge) in 1997, reflecting  outstanding
  results  in U.S. bankcards and in Japan, partially offset  by  lower
  earnings in Asia Pacific and Latin America.  Global Consumer  income
  before  taxes  increased $169 million or 31% from  the  1998  second
  quarter, principally due to the significant improvement in the  U.S.
  bankcards   business.    In   the   quarter,  UCS'  pretax  loss  of
  approximately  $51  million  ($32  million after-tax) reflected $107
  million  of  acquisition  premium  costs  (including  funding  costs
  associated  with  the  acquisition  purchase  premium).   The Global
  Consumer  effective  tax  rate was 34% in the 1998 third quarter, up
  from 30% (excluding the effect of the restructuring charge) in 1997,
  reflecting  changes  in  the  geographic mix and nature of earnings.
  Core  Business income was $477 million in the 1998 third quarter, up
  from $452 million in 1997.

*    Worldwide Citibanking accounts totaled 23 million as of September
  30,  1998,  up  15%  from a year ago, reflecting growth  across  all
  regions.  Citibanking customer deposits of $105 billion were up  12%
  from  a  year-ago, reflecting account openings and increased deposit
  levels  primarily due to a "flight-to-quality" in Asia  Pacific  and
  Japan,  and growth in the U.S. and Latin America.  Asia Pacific  and
  Japan  added approximately $5.9 billion in customer deposits, up 19%
    --  36% excluding the effect of foreign currency translation  --
  from 1997.

*     Card  accounts worldwide totaled 50 million as of September  30,
  1998,  up  from  36 million a year ago, principally  reflecting  the
  acquisition of UCS.  Cards in the emerging markets grew 12%  from  a
  year ago, primarily in Latin America.  The number of cards in force,
  including those issued by affiliates, at quarter-end was 92 million,
  up  from  64  million  a  year  ago.   Cards, including Diners Club,
  operates in 47 countries and territories.

*     Adjusted revenue of $4.2 billion was up $665 million or 19% from
  1997.   Revenue  growth  was  led by U.S bankcards, up 46% including
  UCS,  and  increases in the Citibanking businesses in North America,
  Europe,  and  Japan.   Latin  America benefited from the addition of
  certain  assets  and  liabilities  of  Confia, while revenue in Asia
  Pacific  was  down  due  to  economic conditions in the region.  The
  acquisition of UCS contributed approximately 10 percentage points to
  Global Consumer revenue growth. Foreign currency translation reduced
  revenue growth by approximately 4 percentage points.

*     Adjusted operating expense increased $396 million or 20% from  a
  year  ago.  The additions of UCS (including the amortization of  the
  acquisition premium) and certain assets and liabilities  of  Confia,
  higher   advertising  and  marketing,  and  spending  on  technology
  initiatives,  primarily related to electronic  banking,  represented
  approximately  $315  million  of  the expense increase from the 1997
  third quarter.  Foreign currency translation reduced expense  growth
  by approximately 4 percentage points.

*    Credit costs in the quarter were $1.0 billion, compared with $1.1
  billion in the 1998 second quarter and $856 million a year ago.  The
  increase  in  credit  costs from a year ago primarily  reflects  the
  acquisition   of  UCS.   Global  Consumer  continued  to  build  the
  allowance  for  credit losses, with charges of $25 million in excess
  of net write-offs in the quarter.

*     On  August 5, 1998, Citicorp completed the previously  announced
  acquisition of certain assets and liabilities of Confia, a  consumer
  and  corporate  bank in Mexico.  The acquisition added approximately
  $4.7 billion in assets.

*     The  U.S. national launch of Direct Access increased PC  Banking
  users  by  30%  from  1997.  Direct  Access  was  also introduced in
  Germany.

*     Travelers  variable  annuities and  Salomon  mutual  funds  were
  introduced for sale through Citicorp Investment Services.   Citibank
  and   Primerica   Financial   Services  joined  forces  to  leverage
  Citibank's   product   strengths   with   Primerica's   distribution
  capabilities  with the introduction of Citibank Preferred Banking in
  Atlanta and Las Vegas pilot markets.

*     During  the quarter, U.S. bankcards introduced the Sony Citibank
  Card and a new Drivers Edge card.


Global Consumer
  in Emerging Markets     Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue           $982    $970      1  $2,781  $2,905    (4)
Adjusted Operating          638     598      7   1,818   1,728      5
  Expense
Operating Margin            344     372    (8)     963   1,177   (18)
Credit Costs                139      91     53     373     280     33
Operating Margin Less       205     281   (27)     590     897   (34)
  Credit Costs
Additional Provision         11      15   (27)      33      26     27
Income Before Taxes (B)    $194    $266   (27)  $  557  $  871   (36)
Core Business Income       $158    $218   (28)    $457    $697   (34)
  (B)

Net Income                 $158    $136     16    $457    $615   (26)

Average Assets (In          $45     $43      5     $43     $42      2
  Billions of Dollars)
Return on Assets (B)       1.39    2.01      -    1.43    2.22      -
  (%)

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Excludes  the  1997  third  quarter  restructuring charge of $131
  million pretax ($82 million after-tax).


*     Income before taxes in the emerging markets was $194 million  in
  the  quarter, down $72 million from $266 million (excluding the $131
  million   restructuring   charge)   in   1997,  reflecting  economic
  conditions,  including  weakened  currencies,  which  reduced income
  before taxes in Asia Pacific by approximately $36 million.  Earnings
  in  Latin  America benefited from the addition of certain assets and
  liabilities  of  Confia,  that was more than offset by higher credit
  costs  and  a  decline  in Credicard earnings, a 33% owned Brazilian
  Card affiliate.  Core Business income for the 1998 third quarter was
  $158  million  compared  to $218 million in 1997.  Cards represented
  20%  of emerging markets income in the quarter, compared with 33% in
  the 1997 quarter.

*     Revenue in Latin America was up 14% from the 1997 third quarter,
  primarily   reflecting   the   acquisition  of  certain  assets  and
  liabilities of Confia.  Asia Pacific (excluding Japan and the Indian
  subcontinent,  but  including  Australia  and  New  Zealand) revenue
  declined 10% in the quarter, primarily in Cards, reflecting economic
  conditions  in  the  region including the effect of foreign currency
  translation.   Foreign  currency  translation reduced revenue growth
  by approximately 13 percentage points.

*     Adjusted operating expense grew 7%, reflecting lower expense  in
  Asia  Pacific  due  to  the  effect of foreign currency translation,
  offset  by  an  increase in Latin America, including the addition of
  certain   assets   and   liabilities  of  Confia.  Foreign  currency
  translation  reduced  expense  growth by approximately 13 percentage
  points.

*     Credit  costs in the emerging markets increased $6 million  from
  the 1998 second quarter and $48 million from the 1997 third quarter,
  reflecting  economic  conditions  in Latin America and Asia Pacific.
  The net credit loss ratio in Asia Pacific was 1.10%, down from 1.16%
  in  the  1998  second quarter and up from 0.63% a year ago.  The net
  credit  loss  ratio in Latin America was 2.82%, up from 2.51% in the
  1998  second quarter and 2.09% a year ago.  Emerging markets managed
  loans  delinquent  90  days  or  more  were $748 million or 2.20% at
  quarter-end,  compared  with  $647 million or 1.95% at June 30, 1998
  and  $453  million  or  1.31%  a  year  ago.   The  emerging markets
  businesses built the allowance for loan losses by $11 million.


Global Consumer
  in Developed Markets    Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue         $3,217  $2,564     25  $8,967  $7,676     17
Adjusted Operating        1,769   1,413     25   4,961   4,152     19
  Expense
Operating Margin          1,448   1,151     26   4,006   3,524     14
Credit Costs                905     765     18   2,643   2,392     10
Operating Margin Less       543     386     41   1,363   1,132     20
  Credit Costs
Additional Provision         14      10     40      42      49   (14)
Income Before Taxes (B)  $  529  $  376     41  $1,321  $1,083     22
Core Business Income       $319    $234     36    $807    $687     17
  (B)

Net Income                 $319   ($35)     NM    $807    $418     93

Average Assets (In          $99     $91      9     $96     $90      7
  Billions of Dollars)
Return on Assets (B)       1.28    1.02      -    1.13    1.02      -
  (%)

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Excludes  the  1997  third  quarter  restructuring charge of $449
  million pretax ($269 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*     Income before taxes in the developed markets was $529 million in
  the  quarter,  up $153 million or 41%, despite $107 million  of  UCS
  acquisition  premium  costs, from $376 million (excluding  the  $449
  million   restructuring  charge)  in  1997,  reflecting  outstanding
  performance  in  U.S.  bankcards and in Japan.  Core Business income
  for the 1998 third quarter was $319 million compared to $234 million
  in 1997.

*      Adjusted   revenue  was  up  25%  in  the  quarter,  reflecting
  improvements in U.S. bankcards, including the acquisition of UCS  in
  the  1998  second  quarter,  and  increases  in  Citibanking and the
  Private  Bank.   Excluding UCS, U.S. bankcards revenue was up 16% in
  the  quarter,  benefiting  from  risk-based  pricing  strategies and
  higher  interchange  fee  revenue.   Charge  volume of $36.4 billion
  increased  $9.8  billion from the 1997 third quarter, reflecting UCS
  and 8% overall growth in other U.S. bankcard portfolios.

*     Adjusted  operating expense grew 25%, reflecting UCS  (including

  the  amortization of the acquisition premium), increased advertising
  and  marketing,  and  spending on technology  initiatives  primarily
  related to electronic banking, together with business volume growth.

*     Credit costs in the developed markets were down $48 million from
  the  1998  second quarter, reflecting improvements in U.S bankcards.
  Credit costs in U.S. bankcards were $795 million or 5.23% of average
  managed loans for the quarter, compared to $842 million or 5.73%  in
  the  1998  second  quarter, and $639 million or 5.58%  a  year  ago.
  Excluding  UCS,  the 12-month-lagged loss ratio  was  5.49%  in  the
  quarter, compared with 5.98% in the 1998 second quarter and 5.93%  a
  year  ago.  U.S. bankcards managed loans delinquent 90 days or  more
  were  $924  million  or  1.51%  at  quarter-end,  compared with $942
  million  or  1.58% for the prior quarter and $806 million or 1.76% a
  year-ago.   The developed markets businesses built the allowance for
  loan losses by $14 million.


Citibanking               Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Revenue                  $1,680  $1,532     10  $4,803  $4,536      6
Operating Expense         1,260   1,148     10   3,647   3,318     10
Operating Margin            420     384      9   1,156   1,218    (5)
Credit Costs                144     135      7     425     428    (1)
Operating Margin Less       276     249     11     731     790    (7)
  Credit Costs
Additional Provision        (1)       -     NM     (7)       -     NM
Income Before Taxes (B)  $  277  $  249     11  $  738  $  790    (7)
Core Business Income       $178    $168      6    $485    $535    (9)
  (B)

Net Income                 $178  ($107)     NM    $485    $260     87

Average Assets (In          $92     $85      8     $89     $84      6
  Billions of Dollars)
Return on Assets (B)(%)    0.77    0.78      -    0.73    0.85      -

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Excludes  the  1997  third  quarter  restructuring charge of $457
  million pretax ($275 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


Cards                     Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue         $2,225  $1,707     30  $6,064  $5,200     17
Adjusted Operating          942     673     40   2,529   2,024     25
  Expense
Operating Margin          1,283   1,034     24   3,535   3,176     11
Credit Costs                907     729     24   2,609   2,254     16
Operating Margin Less       376     305     23     926     922      -
  Credit Costs
Additional Provision         26      25      4      82      75      9
Income Before Taxes (B)  $  350  $  280     25  $  844  $  847      -
Core Business Income       $227    $193     18    $557    $597    (7)
  (B)

Net Income                 $227    $135     68    $557    $539      3

Average Assets (In          $35     $32      9     $33     $31      6
  Billions of Dollars)
Return on Assets (B)       2.57    2.39      -    2.26    2.57      -
  (%)

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Excludes  the  1997  third  quarter  restructuring  charge of $95
  million pretax ($58 million after-tax).


Private Bank              Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue           $294    $295      -    $881    $845      4
Adjusted Operating          205     190      8     603     538     12
  Expense
Operating Margin             89     105   (15)     278     307    (9)
Credit Benefits             (7)     (8)   (13)    (18)    (10)     80
Income Before Taxes (B)    $ 96    $113   (15)    $296    $317    (7)
Core Business Income        $72     $91   (21)    $222    $252   (12)
  (B)

Net Income                  $72     $73    (1)    $222    $234    (5)

Average Assets (In          $17     $17      -     $17     $17      -
  Billions of Dollars)
Return on Assets (B)       1.68    2.12      -    1.75    1.98      -
  (%)

(A)  Reclassified to conform to the latest quarter's presentation.
(B)  Excludes  the  1997  third  quarter  restructuring  charge of $28
  million pretax ($18 million after-tax).


Global Corporate Banking net loss was $127 million on revenue of  $1.5
  billion


Global Corporate          Third Quarter      %     Nine Months      %
  Banking
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue         $1,472  $1,785   (18)  $5,377  $5,204      3
Adjusted Operating        1,424   1,267     12   4,138   3,619     14
  Expense
Operating Margin             48     518   (91)   1,239   1,585   (22)
Credit Costs (Benefits)     231     (3)     NM     326    (55)     NM
Income (Loss) Before    ($ 183)  $  521     NM  $  913  $1,640   (44)
  Taxes (B)
Core Business Income     ($127)    $417     NM    $640  $1,271   (50)
  (Loss) (B)

Net Income (Loss)        ($127)    $249     NM    $640  $1,103   (42)

Average Assets (In         $173    $151     15    $169    $145     17
  Billions of Dollars)
Return on Assets (B)          -    1.10      -    0.51    1.17      -
  (%)

(A)  Reclassified  to  conform  to  the latest quarter's presentation,
  including   the  reclassification  of  Citicorp's  venture   capital
  activities  and  the results of certain investments  in  the  former
  refinancing  countries to a new business segment called  "Investment
  Activities."
(B)  Excludes  the  1997 third quarter restructuring charge  of  $281
  million pretax ($168 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*     Global Corporate Banking reported a loss of $127 million in  the
  1998  third quarter, down $544 million from Core Business income  of
  $417  million in the 1997 third quarter.  Loss before taxes  totaled
  $183   million   and   declined   from  $521  million  (excluding  a
  restructuring  charge  of  $281  million) in the 1997 third quarter.
  The  1998 third quarter included a loss of $384 million attributable
  to  the  financial  market  turmoil  in  Russia, which affected both
  revenue  and  credit  costs, as well as a $138 million write-down of
  fixed income inventories.

*     Adjusted  revenue of $1.5 billion in the quarter  declined  $313
  million  or  18%  (13%  excluding the  effect  of  foreign  currency
  translation)  from the year-ago quarter, reflecting a  $170  million
  decline  in the Emerging Markets business and a $143 million decline
  in  Global Relationship Banking.  Adjusted operating expense of $1.4
  billion  increased $157 million or 12% (15% excluding the effect  of
  foreign currency translation) from 1997, with a $32 million increase
  in  the  Emerging  Markets  business  and a $125 million increase in
  Global  Relationship  Banking.   Credit costs of $231 million in the
  quarter compared with a net benefit of $3 million in 1997.

*     Cash-basis loans of $1.3 billion declined $13 million  from  the
  1998  second quarter but increased $312 million from the 1997  third
  quarter.   Cash-basis loans in Global Relationship Banking  of  $286
  million  declined  $14  million  from  the  1998  second quarter and
  declined  $150  million  from the year-ago quarter, primarily in the
  real  estate portfolio.  Cash-basis loans in the Emerging Markets of
  $982  million  were  essentially  unchanged  from  the  1998  second
  quarter,  but  grew $462 million from a year ago.  The increase from
  the  year-ago  quarter  is primarily  due  to  the  economic turmoil
  affecting Indonesia and Thailand. At September 30, 1998 and June 30,
  1998,  Emerging  Markets  cash-basis  loans  included $44 million of
  balance   sheet   credit   exposures  related  to  foreign  currency
  derivative  contracts for which the recognition of revaluation gains
  has  been  suspended.  The amounts  included  a  year  ago  were not
  material.  Commercial OREO of $345 million was essentially unchanged
  from  the  1998  second  quarter  and improved $134 million from the
  year-ago quarter, primarily in the real estate portfolio.

*     Exposure  to hedge funds under foreign exchange and  derivatives
  contracts  totaled $45 million at September 30, 1998 and  was  fully
  collateralized   by  cash  and  U.S.  Treasury  securities.    Other
  outstandings and commitments to hedge funds totaled $162 million, of
  which  $129 million was secured and $33 million was unsecured.   The
  value  of  foreign exchange and derivatives contracts, and the value
  of  collateral, will fluctuate with market conditions.  There was no
  equity investment in hedge funds.


Emerging Markets          Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue           $713    $883   (19)  $2,536  $2,511      1
Adjusted Operating          531     499      6   1,549   1,415      9
  Expense
Operating Margin            182     384   (53)     987   1,096   (10)
Credit Costs                212      35     NM     378      82     NM
Income (Loss) Before      ($30)    $349     NM  $  609  $1,014   (40)
  Taxes (B)
Core Business Income      ($19)    $280     NM    $473    $839   (44)
  (Loss) (B)

Net Income (Loss)         ($19)    $248     NM    $473    $807   (41)

Average Assets (In          $81     $68     19     $79     $64     23
  Billions of Dollars)
Return on Assets (B)          -    1.63      -    0.80    1.75      -
  (%)

(A)  Reclassified  to  conform  to  the latest quarter's presentation,
  including the reclassification of the results of certain investments
  in the former refinancing countries to a new business segment called
  "Investment Activities."
(B)  Excludes  the  1997  third  quarter  restructuring  charge of $54
  million pretax ($32 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*    Emerging Markets reported a loss of $19 million in the 1998 third
  quarter, down $299 million from Core Business income of $280 million
  in  the  1997  third quarter.  Loss before taxes totaled $30 million
  and  declined from $349 million (excluding a restructuring charge of
  $54  million)  in  the  1997  third quarter.  The 1998 third quarter
  included a loss of $301 million attributable to the financial market
  turmoil in Russia, which affected revenue and credit costs.  Average
  assets  of $81 billion rose $13 billion from the 1997 third quarter,
  reflecting  growth  in  the loan portfolio and treasury initiatives,
  together with trade finance products.

*     Adjusted  revenue in the quarter of $713 million  declined  $170
  million  or  19%  (10%  excluding the  effect  of  foreign  currency
  translation) from the 1997 third quarter.  Revenue reflected an  $84
  million  decline  in  trading-related revenue  attributable  to  the
  volatility  experienced  in the global capital  markets  during  the
  quarter  (including  $57  million  attributable  to  Russia), a $148
  million writedown of impaired Russian available-for-sale securities,
  and  lower  corporate  finance  revenue, partially offset by double-
  digit  growth  in  transaction  banking  services  and  loan product
  revenue.   Trading-related  revenue  reflects double-digit growth in
  foreign  exchange  products  more  than  offset  by lower results in
  derivatives  and  other  trading  products.  Revenue in Asia Pacific
  (excluding   Japan   and  the  Indian  subcontinent,  but  including
  Australia  and  New Zealand) declined 2% from the 1997 third quarter
  due  primarily to lower trading-related revenue, partially offset by
  improved  treasury results.  Revenue attributed to the Embedded Bank
  and   Emerging   Local   Corporate  strategies,  together  with  new
  franchises,  accounted  for  9%  of Emerging Markets revenue, up 59%
  from  the comparable 1997 quarter.  About 37% of  the revenue in the
  Emerging   Markets   business  was  attributable  to  business  from
  multinational  companies  managed  jointly  with Global Relationship
  Banking,  with  that  revenue  having  grown  6% from the 1997 third
  quarter.

*     Adjusted operating expense of $531 million in 1998 increased $32
  million  or  6%  (13%  excluding  the  effect  of  foreign  currency
  translation)  from  the  year-ago  quarter.   The  growth  reflected
  investment   spending   to  build  the  franchise,  including  costs
  associated  with  Citicorp's  plan  to gain market share in selected
  emerging market countries, and volume-related expense growth.

*     Credit  costs totaled $212 million in the quarter, up  from  $35
  million  in  the  1997 quarter.  Credit costs included  $96  million
  attributable  to  the financial market turmoil in Russia,  with  the
  balance concentrated in Indonesia and Thailand.


Global Relationship       Third Quarter      %     Nine Months      %
  Banking
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Adjusted Revenue          $ 759    $902   (16)  $2,841  $2,693      5
Adjusted Operating          893     768     16   2,589   2,204     17
  Expense
Operating Margin          (134)     134     NM     252     489   (48)
Credit Costs (Benefits)      19    (38)     NM    (52)   (137)     62
Income (Loss) Before     ($153)    $172     NM  $  304  $  626   (51)
  Taxes (B)
Core Business Income     ($108)    $137     NM    $167    $432   (61)
  (Loss) (B)

Net Income (Loss)        ($108)      $1     NM    $167    $296   (44)

Average Assets (In          $92     $83     11     $90     $81     11
  Billions of Dollars)
Return on Assets (B) (%)      -    0.65      -    0.25    0.71      -

(A)  Reclassified  to  conform  to  the latest quarter's presentation,
  including   the  reclassification  of  Citicorp's  venture   capital
  activities to a new business segment called "Investment Activities."
(B)  Excludes  the  1997  third  quarter  restructuring charge of $227
  million pretax ($136 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*     The  Global  Relationship  Banking business  in  North  America,
  Europe, and Japan reported a loss of $108 million in the 1998  third
  quarter, compared with Core Business income of $137 million  in  the
  1997  third  quarter.  Loss before taxes totaled  $153  million  and
  declined from $172 million (excluding a restructuring charge of $227
  million)  in  the  1997  third  quarter.   The  1998  third  quarter
  included  a loss of $83 million attributable to the financial market
  turmoil in Russia, which affected revenue and credit costs.  Average
  assets  of  $92 billion rose $9 billion from the 1997 third quarter,
  primarily  reflecting  an  increase  in  the  fair  value of trading
  assets, including derivative and foreign exchange contracts.

*     Adjusted  revenue of $759 million declined $143 million  or  16%
  from  the 1997 third quarter.  The decline is attributable to a $183
  million  decline  in  trading-related  revenue  resulting  from  the
  volatility experienced in global capital markets during the  quarter
  (including  $30  million  attributable  to Russia and a $138 million
  write-down   of  fixed  income  inventories),  partially  offset  by
  moderate  growth in  transaction banking services revenue.  Trading-
  related  revenue  reflects  double-digit  growth in foreign exchange
  products more than offset by lower results in fixed income and other
  trading products.

*     Adjusted operating expense of $893 million grew $125 million  or
  16%  compared with the 1997 third quarter, primarily from  increased
  spending on technology, including costs related to the Year 2000 and
  the  European  EMU,  volume-related growth  in  transaction  banking
  services, and increases in asset management, partially offset  by  a
  decline in incentive compensation.

*     Credit costs in the quarter of $19 million compared with  a  net
  benefit  of  $38  million  in  the  1997 third quarter, and included
  write-offs  of  $53  million  attributable  to  the financial market
  turmoil in Russia, partially offset by real estate recoveries.


Investment Activities     Third Quarter      %     Nine Months      %
  (A)
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Revenue                    $117    $348   (66)  $1,024    $802     28
Operating Expense            11       9     22      34      26     31
Operating Margin            106     339   (69)     990     776     28
Credit Benefits               -     (5)     NM    (10)    (64)   (84)
Income Before Taxes         106     344   (69)   1,000     840     19
Income Taxes                 35      85   (59)     212     175     21
Core Income                $ 71    $259   (73)  $  788    $665     18

Average Assets (In           $8      $9   (11)      $9      $9      -
  Billions of Dollars)
Return on Assets (%)       3.52   11.42      -   11.75    9.88      -

(A)  Investment   Activities   comprises  Citicorp's  venture  capital
  activities,  certain  Corporate  investments,  and  the  results  of
  certain investments in the former refinancing countries.
NM   Not meaningful, as percentage equals or exceeds 100%.


*     Adjusted  revenue  from Investment Activities  of  $117  million
  declined  $231  million  or  66%  from  the 1997 third quarter.  The
  decline  reflected  a  $266  million  reduction  in  venture capital
  revenue  primarily attributable to the volatility in the U.S. equity
  markets during the quarter, and a $129 million decline in securities
  transactions,  partially  offset by  a  $165  million  net  gain  on
  investments  in Latin America.  Revenue in the 1997 quarter included
  a  $23  million investment writedown in Latin America.  The increase
  in the effective income tax rate to 33% from 25% reflects changes in
  the nature and geographic mix of earnings.


Corporate Items           Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Revenue                    $283    $277      2    $779    $731      7
Operating Expense            81      77      5     263     228     15
Income Before Taxes (B)    $202    $200      1    $516    $503      3
Core Income (Loss) (B)     $109   ($61)     NM    $  -  ($234)     NM
Net Income (Loss)          $109   ($98)     NM    $  -  ($271)     NM

Average Assets (In           $7      $5     40      $7      $6     17
  Billions of Dollars)

(A)  Reclassified  to  conform  to  the latest quarter's presentation,
  including the reclassification of certain Corporate investments  and
  the  results  of  certain  investments  in  the  former  refinancing
  countries to a new business segment called "Investment Activities."
(B)  Excludes  the  1997  third  quarter  restructuring  charge of $28
  million pretax ($37 million after-tax).
NM   Not meaningful, as percentage equals or exceeds 100%.


*    Corporate Items includes revenue derived from charging businesses
  for  funds  employed, based upon a marginal cost of  funds  concept,
  unallocated  corporate costs, and the offset created by  attributing
  income taxes to core business activities on a local tax-rate basis.

*     Income  taxes  are  attributed  to  businesses  on the basis  of
  local  tax  rates.   Changes in the nature  and  geographic  mix  of
  earnings,  resulted in an unusually high effective business tax rate
  of 35% in the 1998 quarter, up from 25% a year ago.  The increase in
  the effective rate charged to the businesses resulted in a reduction
  in  the  tax  offset expense held in Corporate Items.  The effective
  rate  allocated  to  the businesses was 29% and 25% for the 1998 and
  1997  nine  month  periods,  respectively.  Citicorp's effective tax
  rate was 37.5% in both 1998 and 1997 periods.


Other Items


*     Of  the  $889 million restructuring charge recorded in the  1997
  third quarter, approximately $339 million remained in the reserve as
  of September 30, 1998.  The utilization of the reserve included $245
  million  of  premises and equipment writedowns and $300  million  of
  primarily  severance  and  related  costs (of which $229 million has
  been  paid  in  cash and $71 million is legally obligated), together
  with translation effects.

*     The  effects  of  market fluctuations on the  available-for-sale
  investment  portfolio  resulted in net unrealized  losses,  recorded
  against  stockholders equity, of $242 million after-tax at September
  30, 1998, down from net unrealized gains of $308 million at June 30,
  1998.

*     The Tier 1 capital ratio at September 30, 1998 was estimated  at
  8.0%,  consistent with the traditional 8.0%-8.3% target range.   The
  decline  in  the ratio during the quarter was primarily attributable
  to   customer   driven  growth  in  risk-adjusted  assets,  and  the
  redemption  of  Graduated Rate Cumulative Preferred Stock, Series 8A
  and  7.5%  Non-Cumulative Preferred Stock, Series 17 (for a total of
  $412 million).

*     The amounts shown below for Citibank Global Asset Management are
  also  included  in the results of Global Consumer, Emerging Markets,
  and Global Relationship Banking.


Citibank Global Asset     Third Quarter      %     Nine Months      %
  Management
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Revenue                    $103    $104    (1)    $324    $286     13
Operating Expense            98      86     14     280     238     18
Income Before Taxes           5      18   (72)      44      48    (8)
Income Taxes (Benefit)      (2)       -     NM       2       2      -
Core Business Income       $  7    $ 18   (61)    $ 42    $ 46    (9)

(In Billions of
  Dollars)
Assets Under Management    $126    $107     18    $126    $107     18

NM   Not meaningful, as percentage equals or exceeds 100%.


*     Although  included in the results of Global Consumer and  Global
  Corporate Banking, this division is focused upon as a separate  Core
  Business.

*     Citibank Global Asset Management (CGAM) manages $126 billion  of
  assets worldwide for major institutional clients as well as for high
  net  worth  individuals  and  other retail mutual fund shareholders.
  CGAM  offers  a  broad  range of equity, fixed-income, and liquidity
  products through its investment centers in twenty countries.  CGAM's
  $126  billion  in  assets  under  management are comprised of 14% in
  money  market  funds,  42%  in  mutual  and institutional commingled
  funds,  and  44% in accounts managed for high net worth individuals,
  pension funds, corporations, and other institutions.

*    Declines in market prices depressed third quarter revenue growth.
  Revenue of $324 million for the 1998 nine months is up 13% from 1997
  reflecting  an  18%  increase  in assets under management since last
  year.   Expense  growth  reflects  CGAM's continuing build-up of its
  fundamental  research and quantitative analysis investment teams, as
  well  as  incremental  technology  costs, including costs associated
  with Year 2000 and EMU.

*     In the 1998 nine months, CGAM raised over $2 billion from 32 new
  funds  distributed worldwide through the Global Consumer and  Global
  Corporate Banking channels.


TRAVELERS


Travelers Group reports third quarter Core Income of $199.2 million


Summary of Earnings
(In Millions of        Third Quarter      %        Nine Months      %
  Dollars,
  Except Per Share     1998     1997 Change       1998    1997 Change
  Amounts)
Gross Revenue      $8,221.9 $9,960.1   (17)  $28,685.5 $27,843.6    3
Revenue, Net of     4,927.6  6,880.1   (28)   18,880.9  19,593.9  (4)
  Interest Expense
Core Income (A)       199.2  1,028.7   (81)    2,242.0   2,727.0 (18)

(A)  Represents  net  income  for  all  periods presented, adjusted to
  exclude  the  reversal of $191.2 million after-tax  ($324.1  million
  pretax) of the 1997 restructuring charge in the 1998 second quarter.


Travelers Group
Segment Revenues          Third Quarter      %      Nine Months      %
(In Millions of           1998     1997 Change    1998     1997 Change
  Dollars)

Investment Services

Investment Banking    $3,690.1 $5,660.4   (35) $15,104.6 $15,467.3 (2)
  and Brokerage
Asset Management         244.2    213.1     15     695.9     592.8  17
Total Investment       3,934.3  5,873.5   (33)  15,800.5  16,060.1 (2)
  Services

Consumer Finance         542.3    448.1     21   1,541.5   1,204.8  28
  Services

Life Insurance Services

Travelers Life and       721.0    716.0      1   2,292.5   1,999.6  15
  Annuity
Primerica Financial      414.5    384.2      8   1,236.9   1,134.8   9
  Services

Total Life Insurance   1,135.5  1,100.2      3   3,529.4   3,134.4  13
  Services

Property and Casualty
  Insurance Services

Commercial Lines       1,654.9  1,651.1      -   4,971.5   4,887.5   2
Personal Lines           943.5    852.7     11   2,746.7   2,472.6  11
Other                      2.0      2.9   (31)       8.6       8.8 (2)
Total Property and
  Casualty Insurance   2,600.4  2,506.7      4   7,726.8   7,368.9   5
  Services

Corporate and Other        9.4     31.6   (70)      87.3      75.4  16

Total Gross Revenue    8,221.9  9,960.1   (17)  28,685.5  27,843.6   3


Interest Expense       3,294.3  3,080.0      7   9,804.6   8,249.7  19

Total Revenue,
  Net of Interest     $4,927.6 $6,880.1   (28) $18,880.9 $19,593.9 (4)
 Expense


Travelers Group
Segment Core Income (A)   Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Investment Services

Investment Banking and ($395.4)  $449.0     NM  $394.7$1,220.6   (68)
  Brokerage
Asset Management           70.5    59.4     19   193.3   152.4     27

Total Investment        (324.9)   508.4     NM   588.0 1,373.0   (57)
  Services

Consumer Finance           83.3    65.4     27   211.9   166.8     27
  Services

Life Insurance Services

Travelers Life and        123.3   106.5     16   371.5   312.5     19
  Annuity
Primerica Financial        98.8    84.7     17   297.0   244.8     21
  Services

Total Life Insurance      222.1   191.2     16   668.5   557.3     20
  Services

Property and Casualty
  Insurance Services

Commercial Lines          230.6   223.9      3   683.1   626.7      9
Personal Lines             90.3    95.4    (5)   306.0   304.2      1
Total Insurance-Related   320.9   319.3      1   989.1   930.9      6
Financing Costs and      (26.9)  (29.3)      8  (84.9)  (92.6)      8
  Other
Minority Interest        (49.1)  (48.0)    (2) (151.1) (146.4)    (3)

Total Property and
  Casualty Insurance      244.9   242.0      1   753.1   691.9      9
  Services

Total Core Business       225.4 1,007.0   (78) 2,221.5 2,789.0   (20)

Investment Portfolio       25.4    82.0   (69)   139.7    96.6     45
  Gains

Corporate and Other      (51.6)  (60.3)     14 (119.2) (158.6)     25

Total Core Income        $199.2$1,028.7   (81)$2,242.0$2,727.0   (18)


(A)  Represents  net  income  for  all periods presented, adjusted  to
  exclude  the  reversal of $191.2 million after-tax  ($324.1  million
  pretax) of the 1997 restructuring charge in the 1998 second quarter.
(B)  The  1998 third quarter effective tax rate for Travelers Group is
  approximately  18%, reflecting the impact of municipal bond interest
  at Travelers  Property Casualty and Salomon Smith  Barney on a lower
  overall  level of earnings, plus lower state tax expense at  Salomon
  Smith Barney.
NM   Not meaningful, as percentage equals or exceeds 100%.


Investment Services


Salomon Smith Barney reports net loss of $324.9 million


Salomon Smith Barney      Third Quarter      %     Nine Months      %
(In Billions of            1998    1997 Change    1998    1997 Change
  Dollars)

Revenue,
  Net of Interest       $ 921.0$3,032.8   (70)$6,797.4$8,472.5   (20)
  Expense (In Millions)
Net Income (A) (In      (324.9)   508.4      -   779.2 1,373.0   (43)
  Millions)
Return on Equity (B) %        -    25.3      -     8.8    24.3      -
Pretax Profit Margin          -    27.4      -    13.7    26.6      -

Assets Under Fee-Based
  Management
Internally Managed
Salomon Smith Barney
  Asset Management       $169.6  $146.7     16  $169.6  $146.7     16

Financial Consultant
  Managed Accounts         13.8    11.1     24    13.8    11.1     24
Externally Managed
Consulting Group           63.9    58.4      9    63.9    58.4      9
  Managed Assets

Total Assets Under
  Fee-Based Management   $247.3  $216.2     14  $247.3  $216.2     14

Total Client Assets      $697.5  $630.4     11  $697.5  $630.4     11

Annualized Retail Gross
  Production per FC (In    $431    $428      1    $441    $393     12
  Thousands)

Underwriting (Full
  Credit to Lead
  Manager)
Global Debt and Equity        3       2      -       4       2      -
  Rank
U.S. Debt and Equity          3       2      -       2       2      -
  Rank
Municipals Rank               1       2      -       1       1      -

(A)  Includes the reversal of $191.2 million after-tax ($324.1 million
  pretax) of the 1997 restructuring charge in the 1998 second quarter.
(B)  Based on income excluding restructuring charge.


*     Salomon  Smith  Barney reported a loss of $325 million  for  the
  quarter.   Included  in this is an after-tax loss  of  $700  million
  related  to  Global  Arbitrage and Russian  related  credit  losses.
  Extreme  volatility  in  the  global  fixed  income markets affected
  trading results negatively for the quarter, while Private Client and
  Asset Management performance continued at high levels.

*    Total revenues, net of interest expense, were $921 million in the
  1998  quarter  and $6.797 billion in the nine months ended September
  30,  1998  compared to $3,033 million in the 1997 quarter and $8.473
  billion in the nine months ended September 30, 1997.

*    Commission revenues were relatively unchanged from the prior year
  quarter.   An increase in listed commissions was offset by decreases
  in  other  commissions.  In the nine months ended September 30, 1998
  commission revenues increased over the comparable 1997 period due to
  an increase in listed, OTC, and mutual fund commissions.

*    Investment banking revenues decreased to $531 million in the 1998
  quarter  compared  with  $597  million  in the 1997 quarter.  Record
  merger  and  acquisition  fees  were more than offset by declines in
  equity,  high  yield, high grade debt, and unit trust underwritings.
  Salomon   Smith  Barney  held  its  number  one  rank  in  municipal
  underwriting  for the third quarter of 1998.  For the nine months of
  1998,  Salomon  Smith  Barney held its number two ranking in overall
  U.S.  debt and  equity underwriting.   For  the  nine  months  ended
  September  30,  1998, investment banking revenues increased over the
  comparable  1997  period  primarily  due  to  increased  merger  and
  acquisition fees.

*    Principal transaction revenues decreased in the quarter to a loss
  of  $1.331  billion.   Decreases  in  fixed  income  trading results
  include losses due to risk reduction of U.S. fixed income arbitrage,
  losses  in  other  Global  Arbitrage,  and  losses  in  the customer
  business.   These  were  partially  offset  by an increase in equity
  trading  results.   Fixed  income  trading  results  were  adversely
  impacted  by  significant  dislocations  in  the global fixed income
  markets,  including  greatly  reduced  liquidity and widening credit
  spreads. Included in these results are Russia-related credit losses.

*     Asset  management fees increased to a record  $563  million  and
  $1.614  billion  in the 1998 quarter and nine months ended September
  30, as a result of increased client assets under management.

*     Net  interest decreased to $326 million in the 1998 quarter from
  $366  million in the 1997 quarter.  Net interest in the nine  months
  ended   September   30,  1998  was  relatively  unchanged  from  the
  comparable 1997 period.

*     Total  expenses declined by $758 million, reflecting a reduction
  in  compensation  and benefits of $711 million, largely  related  to
  performance based compensation accruals.

*     As  of  October 1, 1998, Salomon Smith Barney had mark-to-market
  exposure to hedge funds of $2.122 billion, collateralized by  $2.167
  billion  of  cash  and  government securities, resulting  in  excess
  collateral of $45 million.  Within these results, a portion of hedge
  funds have collateral in excess of the mark-to-market deficit, and a
  portion  of hedge funds have deficits in excess of collateral  held.
  The  total  exposure to hedge funds with mark-to-market deficits  in
  excess  of collateral held is $48 million.  No single hedge fund had
  a mark-to-market deficit which was more than $8 million in excess of
  collateral  held  from  that  hedge  fund.   Mark-to-market exposure
  includes those hedge funds which owe Salomon Smith Barney on foreign
  exchange  and  derivative contracts such as swaps, swap options, and
  other over-the-counter options and only the uncollateralized portion
  of  receivables  on  reverse  repurchase  and repurchase agreements.
  This  exposure  can  change  significantly  as  a  result of extreme
  market movements.

*     In addition, Salomon Smith Barney has no unsecured loans or loan
  commitments to hedge funds.  Salomon Smith Barney has no investments
  in  hedge  funds  other  than the previously disclosed investment in
  Long-Term  Capital Management, LP, made in concert with a consortium
  of banks and securities firms.


Salomon Smith Barney Asset Management earns $70.5 million,
Up 19% from year-ago quarter


Salomon Smith Barney      Third Quarter      %     Nine Months      %
Asset Management           1998    1997 Change    1998    1997 Change
Division

Revenue (In Millions)    $244.2  $213.1     15  $695.9  $592.8     17
Core Business Income      $70.5   $59.4     19  $193.3  $152.4     27
  (In Millions)
Pretax Profit Margin %     47.8    46.2      -    46.0    42.6      -
SSBAM Assets Under
  Management (In
  Billions)
Money Market Funds        $55.1   $45.3     22   $55.1   $45.3     22
Mutual Funds               53.5    46.4     15    53.5    46.4     15

Private Client             17.0    14.8     15    17.0    14.8     15
Institutional              44.0    40.2      9    44.0    40.2      9

Managed Accounts           61.0    55.0     11    61.0    55.0     11

Salomon Smith Barney
  Asset Management       $169.6  $146.7     16  $169.6  $146.7     16

Number of Morningstar
  4- and 5- Star Funds       22      17     29      22      17     29

Cross Marketing Long
  Term Open-
  End Mutual Fund Sales
  Through
     SSB                 $1,210  $1,079     12  $3,750  $2,804     34
     PFS                    431     184     NM   1,171     525     NM
     TL&A                   109      72     51     321     185     74

Proprietary Funds
  Distribution through   $1,750  $1,335     31  $5,242  $3,514     49
  Travelers

Proprietary Funds
  Percent of Total           31      25      -      28      24      -
  Sales Throughout
  Travelers Group %

NM   Not meaningful, as percentage equals or exceeds 100%.


*    Although included in Salomon Smith Barney's overall results, this
  division is being focused upon as a separate Core Business.

*     The  division's  strong  recurring  revenues  reflect  continued
  strength in mutual funds, retail and institutional managed accounts,
  and  its  share of unit trust revenues.  SSBAM's $169.6  billion  in
  assets  under  management  breaks down as 33% in money market funds,
  31%  in mutual funds, and 36% in accounts managed for high net worth
  individuals,  pension  funds,  corporations, and other institutions.
  The  slight  increase in money market funds as a percentage of total
  assets reflects investor reaction to recent market volatility.

*     Investment advisory, administration, and distribution fees  rose
  16% to $217.3 million from the prior-year quarter, paralleling a 16%
  increase in assets under management.  The pretax profit margin  from
  this  unit  was  47.8%,  up from 46.2% in the prior-year period, and
  among the highest in the industry.

*     During  the  quarter,  SSBAM completed its  acquisition  of  the
  Australian asset management business of JP Morgan, which added  $4.8
  billion  in  assets  under management and establishes  an  important
  franchise  in  what  is expected to be the sixth largest  investment
  market  in  the  world  by  2001.  Included in this projected market
  growth  are  the rapid changes taking place in the retirement market
  in Australia.

*     In  the mutual fund sector, there was a significant increase not
  only  in  dollar sales, but also in performance, with the number  of
  Morningstar  4-  and  5-star  funds  rising to 22, up from 17 in the
  prior-year  period.   Sales of proprietary Smith Barney mutual funds
  rose  34%,  and they account for an increasing percentage  --  29.3%
  year-to-date  compared  to  26.6% for the prior year-to-date  --  of
  Salomon Smith Barney's total mutual fund sales.

*    New products successfully introduced in the third quarter include
  the  Smith  Barney Mid-Cap Blend Fund which helps to round  out  the
  unit's group of style pure funds.

*     During  the quarter, the division successfully offered the  1998
  Uncommon  Values  Unit Investment Trust Series, comprised  of  three
  portfolios,  Uncommon  Values,  Aggressive  Growth,  and  Growth and
  Income, raising over $2.1 billion in assets.

*    In addition, in mid September, Citicorp Investment Services began
  distributing Salomon Brothers mutual funds.  This initiative is  the
  division's  first  rollout of several planned  Citigroup  cross-sell
  opportunities.


Consumer Finance


Consumer Finance earns $83.3 million in the third quarter,
Up 27% from year-ago quarter


Consumer Finance           Third Quarter      %       Nine Months    %
  Services
(In Millions of           1998      1997 Change     1998   1997 Change
  Dollars)


Revenue                 $542.3    $448.1    21  $1,541.5 $1,204.8   28
Core Business Income      83.3      65.4    27     211.9    166.8   27
Receivables Owned     12,669.9  10,652.4    19  12,669.9 10,652.4   19
Average Yield %          14.21     14.57     -     14.18    14.55    -
Charge-off Rate %         2.39      2.50     -      2.60     2.74    -
Average Assets       $14,350.7 $11,075.5    29 $13,654.7 $9,956.8   37
Return on Assets %        2.32      2.35     -      2.07     2.24    -


*      This   excellent   performance  reflects   continued   internal
  receivables  growth  in  all  major products, an improved charge-off
  rate,  and  the  integration  of Security Pacific Financial Services
  into the Commercial Credit branch system since July 1997.

*     Receivables owned reached a record $12.67 billion, up  19%  from
  the  prior  year period, and up $1.62 billion or 15% since  year-end
  1997.   This  excludes  $255.1 million in  credit  card  receivables
  securitized  on March 6, 1998.  Much of the growth in  real  estate-
  secured loans resulted from the continued strong performance of  the
  $.M.A.R.T.  program,  as  well as solid sales in the branch network.
  On  a  managed  basis,  including  securitized  assets,  receivables
  totaled  $13.01 billion, an increase of $1.77 billion since year-end
  1997.

*     The  average yield on owned receivables at 14.21%, was down from
  14.57%  in  the  1997 quarter, reflecting the shift in the portfolio
  mix  toward  lower-risk  real estate-secured loans, which have lower
  prices.  At  quarter-end,  the owned portfolio consisted of 48% real
  estate-secured  loans,  34% personal loans, 11% credit cards, and 7%
  sales finance and other.

*     The charge-off rate on owned receivables continued to improve to
  2.39%,  down  from 2.50% in the 1997 period and from  2.66%  in  the
  previous  quarter.  Delinquencies over 60 days on owned  receivables
  were 2.27% of receivables, down from 2.35% at year-end 1997, but  up
  from  2.17%  at the end of the comparable quarter last  year,  which
  contained  a  short-term  benefit from the  transition  of  Security
  Pacific's portfolio to Commercial Credit's charge-off policies.


Life Insurance


Primerica Financial Services earns $98.8 million in the third quarter,
Up 17% from a year-ago


Primerica Financial       Third Quarter      %      Nine Months     %
  Services
(In Millions of            1998    1997 Change     1998   1997 Change
  Dollars)

Revenue                  $414.5  $384.2      8 $1,236.9 $1,134.8    9

Core Business Income
Life Insurance             76.8    67.5     14    232.4    200.2   16
Other Financial            22.0    17.2     28     64.6     44.6   45
  Products (A)

Total Core Business      $ 98.8  $ 84.7     17   $297.0   $244.8   21
  Income

Financial Needs
  Analyses (FNA's)      132,791 132,141      -  403,957  331,633   22
  Submitted (B)
Life Insurance Issued
  (In Billions of        $ 14.2  $ 13.1      8    $43.0    $39.2   10
  Dollars)

Other Financial
  Products

Mutual Fund Sales at NAV  725.0   635.9     14  2,326.9  2,027.3   15
Cash Advanced on
  $.M.A.R.T. and          351.1   315.5     11  1,078.3    943.1   14
  $.A.F.E. Loans (C)
Variable Annuity
  Net Written Premiums    171.9   100.6     71    473.4    234.6   NM
SECURE Net Written         60.8    19.5     NM    154.6     44.4   NM
Premiums (D)

(A)  Earnings  reflect  commissions earned from cross marketing sister
  company products and other non-life products.
(B)  1997 FNA's were adjusted to be consistent with 1998.
(C)  The  $.M.A.R.T.  and  $.A.F.E. loan products are marketed by PFS,
  and  the receivables are reflected in the assets of Consumer Finance
  Services.
(D)  The  SECURE  property casualty insurance products are marketed by
  PFS,  and  the  premiums  are reflected in the operating earnings of
  Travelers Property Casualty Corp.
NM   Not meaningful, as percentage equals or exceeds 100%.


*     Core  business  income for the quarter advanced  17%  over  last
  year's period, reflecting PFS's continued success at cross-selling a
  range  of  products,  growth in life insurance in  force,  favorable
  mortality experience, and disciplined expense management.

*     New  term life insurance sales were $14.2 billion in face value,
  up  from $13.1 billion in the 1997 quarter.  Although the number  of
  policies   issued  were  basically  flat  quarter-over-quarter,  the
  average face amount per policy issued rose 11% to $223,485.

*     Life  insurance in force reached a record $380.6 billion, up  3%
  from the prior year quarter, reflecting good policy persistency  and
  stable sales growth.

*     Cross-selling  initiatives continued to  enhance  the  company's
  earnings.  Distribution of non-life insurance products accounted for
  $22.0  million  or  22%  of  the  company's  operating  earnings, an
  increase of 28% from the prior year quarter.

*     Sales  of mutual funds rose more than 14% to $725.0 million  (at
  net  asset value), despite significant market volatility in both the
  U.S.  and  Canada.   Salomon Smith Barney funds accounted for almost
  61% of PFS's U.S. sales and approximately 53% of total sales.

*     Variable annuity sales continued to show momentum, reaching  net
  written premiums and deposits of $171.9 million, increasing 71% over
  last year's period.

*     Cash  advanced on $.M.A.R.T. and $.A.F.E. Loans underwritten  by
  Commercial Credit was up 11% to $351.1 million.  The Secure line  of
  property casualty insurance products showed strong growth, with  net
  written  premiums  up  almost  three-fold  to $60.8 million, and the
  number of policies sold in the quarter up 60% to 41,483.  The number
  of  agents licensed to sell auto and homeowners insurance jumped 59%
  to 12,683 people.

*     One  of the primary factors in PFS's cross-selling success,  the
  Financial  Needs Analysis, continues to help the company's  Personal
  Financial  Analysts define and address their client's  needs.   They
  submitted more than 132,000 FNA's in the quarter bringing  the  nine
  month  total  to  nearly 404,000, indicating the potential that more
  than  one-half  million  people  will have an analysis done for them
  before year-end 1998.


Travelers Life & Annuity earns $123.3 million in the third quarter,
Up 16% from year-ago quarter


Travelers Life &          Third Quarter      %      Nine Months      %
  Annuity
(In Millions of            1998    1997 Change     1998    1997 Change
  Dollars)

Revenue                  $721.0  $716.0      1 $2,292.5 $1,999.6    15
Total Core Business      $123.3  $106.5     16   $371.5   $312.5    19
  Income

Pretax Contribution by
  Source
Deferred and Payout      $ 82.0  $ 74.7     10   $263.4   $224.4    17
  Annuities
Group Annuities            36.4    26.2     39     96.2     75.5    27
Life and Long Term Care    34.6    35.0    (1)    111.8    106.1     5
  Insurance
Subtotal                  153.0   135.9     13    471.4    406.0    16
Other (Principally
  Return on Excess         37.6    26.9     40     99.3     70.4    41
  Capital and Run-off
  Business)
Total Core Business      $190.6  $162.8     17   $570.7   $476.4    20
Income Pretax

Cross Marketing  %
Percent of Deferred
  Annuities                  78      78      -       78       77     -
  Sold Through
  Citigroup Affiliates
Percent of New
  Individual Life
  and Long Term Care         40      38      -       43       38     -
  Sales Sold
  Through Citigroup
  Affiliates


*     Earnings  growth  for the quarter reflects  strong  double-digit
  business volume growth in annuity account balances and life and long
  term  care premiums.  A decline in investment income yields for  the
  quarter,  which  vary  by  product  line,  results  primarily   from
  participation  in partnership investment interests being  negatively
  impacted  by  the  downturn in marketplace conditions.  This decline
  was  substantially  offset  by a favorable reserve settlement in the
  runoff group life and health business.

*     In  deferred  annuities, significant sales  through  established
  Citigroup  distribution  channels, Salomon  Smith  Barney  Financial
  Consultant's, and The Copeland Companies, were complemented  by  the
  successful   third  quarter  launches  of  the  Primerica  Financial
  Services  and  Citibank  branch  network  cross-selling initiatives.
  Total  premium  deposits  for  the  quarter  increased 52% to $872.9
  million.  Account balances aggregated $17.5 billion at September 30,
  1998,  up 12% from a year ago, but down 3% since June 30, reflecting
  the  downturn  in  the  market value of the variable annuity account
  balances.

*     Payout  and group annuity account balances and benefit  reserves
  reached $13.3 billion at September 30, 1998, up 14% from a year ago.
  The  revitalization  of  this  business  is  reflected  in  the 208%
  increase  in  net  written  premiums  and  deposits  (excluding  old
  Travelers  Group  employee  pension plan deposits) to $1.082 billion
  for the quarter ended September 30, 1998.

*     For  individual life insurance, net premiums and  deposits  were
  $78.5  million,  up 13%.  Single deposits rose to $17.1 million, and
  new  periodic premium sales increased 73%, reflecting a 30% increase
  in  sales  at  Salomon Smith Barney.  For the quarter, Salomon Smith
  Barney life  sales increased to over 33% of new periodic premium and
  single  deposits.   Life  insurance  in  force  was $54.2 billion at
  September 30, 1998, up $3.3 billion from a year ago.

*     Earned premiums for the growing long term care insurance product
  line increased 26% to $51.8 million.

*     Strong  sustained operating performance over  the  past  several
  quarters was recognized by Standard & Poor's in their September 1998
  upgrade of Travelers Insurance Company's claims paying rating to  AA
  (Excellent).


Travelers Property Casualty Corp. (83.4% owned by Travelers Group)


Travelers  Property  Casualty  earns $294.0  million  before  Minority
  Interest,
With Travelers Group's share $244.9 million


Property Casualty         Third Quarter      %      Nine Months      %
  Insurance Services
(In Millions of            1998    1997 Change     1998    1997 Change
  Dollars)

Revenues
Commercial Lines       $1,654.9 $1,651.1     - $4,971.5 $4,887.5     2
Personal Lines            943.5    852.7    11  2,746.7  2,472.6    11
Other                       2.0      2.9  (31)      8.6      8.8   (2)
Total Revenues         $2,600.4 $2,506.7     4 $7,726.8 $7,368.9     5

Core Business Income
  (Loss)
Commercial Lines         $230.6   $223.9     3  $ 683.1  $ 626.7     9
Personal Lines             90.3     95.4   (5)    306.0    304.2     1
Financing Costs and      (26.9)   (29.3)     8   (84.9)   (92.6)     8
Other
Minority Interest        (49.1)   (48.0)   (2)  (151.1)  (146.4)   (3)
Total Core Business      $244.9   $242.0     1  $ 753.1  $ 691.9     9
  Income

Statutory Combined
  Ratio,
  As Adjusted (A) (B)
  (%)
Loss and Loss
  Adjustment               74.8     71.8           73.7     72.7
  Expense Ratio
Other Underwriting         28.2     30.8           28.7     30.0
  Expense Ratio
Combined Ratio            103.0    102.6          102.4    102.7

Cross-Marketing,
  Net Written Premiums
  SECURE (C)              $60.8    $19.5    NM   $154.6    $44.4    NM

(A)  The  1997  nine month net written premiums include an increase of
  $142.4  million due to a change to conform Aetna P&C's and Travelers
  P&C's methods of recording net written premiums, and an increase  of
  $68.7  million  due to an adjustment associated with  a  reinsurance
  transaction  in  the  1997  first  quarter.   The statutory combined
  ratio, as adjusted, excludes these transactions.
(B)  Before policyholder dividends.
(C)  The  SECURE  property casualty insurance products are marketed by
  PFS.
NM   Not meaningful, as percentage equals or exceeds 100%.


*     Results for the quarter were solid compared to the third quarter
  of  1997,  especially  in view of the current quarter's  catastrophe
  losses,  after taxes and reinsurance, of $36.7 million and unusually
  high  losses  from  other weather-related claims.   Contributing  to
  earnings  were  lower expenses and growth in Personal  Lines  agency
  distribution.


Commercial Lines earns $230.6 million (before Minority Interest),
Up 3% from the 1997 third quarter


*     The  3%  rise in core business income reflects continued expense
  savings and, as anticipated, a decline in asbestos and environmental
  incurred  losses.  Catastrophe losses, after taxes and  reinsurance,
  were $14.9 million versus none in the prior-year quarter.

*     Pricing remains very soft in Commercial Lines.  However, through
  a   combination   of  disciplined  underwriting  and  good  customer
  retention,  net written premiums of $1.168 billion stayed level with
  last year's quarter.

*     The statutory combined ratio improved to 108.0% from 109.2% as a
  result  of  continued expense savings, partially  offset  by  higher
  catastrophes and weather-related losses.


Personal Lines earns $90.3 million (before Minority Interest),
Down 5% from the year-ago quarter


*     Core  business  income  reflects  catastrophe  losses  of  $21.8
  million,  after taxes and reinsurance, compared with no  catastrophe
  losses  in  the  prior-year  quarter.   Excluding catastrophes, core
  income  increased  as  a  result  of  expense management, higher net
  investment income, and increased production.

*     Net  written premiums rose 17% to $908.7 million as a result  of
  strong  sales  through  both the independent agent  and  alternative
  distribution systems.

*    The statutory combined ratio rose to 96.3% from 93.0% in the 1997
  third quarter due to higher catastrophe losses, partially offset  by
  expense efficiencies.


Financing Costs and Other was ($26.9) million,
down from ($29.3) million in the year-ago quarter


*     The  primary  component of Financing Costs and  Other  operating
  expense for the quarter was interest expense of $26.0 million.


Travelers Group Investment Portfolio


*     The  Investment Portfolio, which consists largely of  the  fixed
  income  securities  holdings in the Travelers  Life  &  Annuity  and
  Travelers  Property  Casualty portfolios, reported  gains  of  $25.4
  million  in the quarter, down from $82.0 million in the year-earlier
  quarter.

*     Travelers  Group's  $67  billion  investment  portfolio consists
  primarily  of  fixed income investments with average quality ratings
  of  A+/A1.   The  effective  duration of the fixed income portfolio,
  including short-term fixed income investments, is 4.8 years.


Travelers  Group  Corporate and Other Operating  Expense  was  ($51.6)
  million, versus ($60.3) million in the year-ago quarter


*     Corporate expenses include a reduction in incentive compensation
  accruals and an increase in net treasury expense.


Other Information


*     Travelers  Group, which as of September 30, 1998 had  assets  of
  $358  billion,  was  a  diversified,  integrated  financial services
  company  engaged  in investment services, asset management, consumer
  finance, and life and property casualty insurance services.


Calculation of Earnings Per Share
                                Third Quarter              Nine Months
                    Citicorp        Citigroup Citicorp       Citigroup
(In Millions, except      Travelers Pro-Forma      Travelers Pro-Forma
  Per Share Amounts)          Group       (A)          Group       (A)

Core Income             $530   $199      $729   $2,692 $2,242   $4,934
Dividends on            (19)   (31)      (50)     (79)   (93)    (172)
  Preferred Stock
Core Income
  Applicable to          511    168       679    2,613  2,149    4,762
  Common Stock  --
  Basic EPS
Effect of Dilutive         -      6         6        -     19       19
  Securities
Income Applicable to
  Common Stock  --      $511   $174      $685   $2,613 $2,168   $4,781
  Diluted EPS

Weighted-Average
  Common               451.2 1,120.3  2,248.3   450.9  1,118.6 2,245.9
  Shares Outstanding
--  Basic EPS

Effect of Dilutive
  Securities:
Convertible                -   13.2      13.2       -     13.2    13.2
  Securities
Options (B)             10.3   13.2      38.9    11.4     15.7    44.1
Warrants                   -    0.7       0.7       -      3.1     3.1
Restricted Stock         0.3   18.8      19.6     0.3     17.4    18.2

Adjusted  --  Diluted  461.8 1,166.2   2,320.7  462.6  1,168.0 2,324.5
  EPS

Citigroup Core
  Earnings
  Per Share
Basic                      -       -     $0.30      -       -    $2.12
Diluted                    -       -      0.30      -       -     2.06

(A)  Citigroup   pro-forma  results  combine  those  of  Citicorp  and
  Travelers  Group.   Pro-forma core income  per  share  reflects  the
  exchange  of  2.5  Citigroup  common shares for each Citicorp common
  share effective October 8, 1998, when the merger was completed.
(B)  Includes  the dilutive effect of stock options and stock purchase
  agreements,  computed  using  the treasury stock  method, and shares
  issuable under deferred stock awards.


CITICORP and Subsidiaries Consolidated Statement of Income
(In Millions of           Third Quarter      %     Nine Months      %
  Dollars,
  Except Per Share         1998    1997 Change    1998    1997 Change
  Amounts)

Interest Revenue         $6,976  $6,195     13 $19,937 $18,193     10
Interest Expense          3,878   3,319     17  11,005   9,650     14

Net Interest Revenue      3,098   2,876      8   8,932   8,543      5

Provision for Credit        736     486     51   1,807   1,421     27
  Losses

Net Interest Revenue
  after                   2,362   2,390    (1)   7,125   7,122      -
  Provision for Credit
  Losses

Fees, Commissions,
  and Other Revenue

Fees and Commissions      1,575   1,478      7   4,569   4,271      7
Foreign Exchange            474     435      9   1,288   1,043     23
Trading Account           (159)     134     NM     175     429   (59)
Securities Transactions    (56)     186     NM     485     418     16
Other Revenue               562     432     30   1,852   1,344     38
Total Fees,
Commissions,              2,396   2,665   (10)   8,369   7,505     12
  and Other Revenue

Operating Expense

Salaries                  1,505   1,356     11   4,331   3,906     11
Employee Benefits           325     317      3   1,038   1,039      -
Total Employee Expense    1,830   1,673      9   5,369   4,945      9
Net Premises &              550     496     11   1,577   1,465      8
  Equipment Expense
Restructuring Charge          -     889     NM       -     889     NM
Other Expense             1,530   1,179     30   4,241   3,280     29
Total Operating Expense   3,910   4,237    (8)  11,187  10,579      6

Income Before Taxes         848     818      4   4,307   4,048      6
Income Taxes                318     307      4   1,615   1,518      6

Net Income               $  530  $  511      4 $ 2,692 $ 2,530      6

NM   Not meaningful, as percentage equals or exceeds 100%.


CITICORP and Subsidiaries Consolidated Balance Sheet

                                                 Sept.     Dec.      %
(In Millions of Dollars)                           30,      31, Change
                                                  1998     1997

Assets

Cash and Due from Banks                       $  9,107 $  8,585      6
Deposits at Interest with Banks                 14,085   13,049      8
Securities, at Fair Value:
Available for Sale                              35,552   30,762     16
Venture Capital                                  3,285    2,599     26
Trading Account Assets                          40,018   40,356    (1)
Loans Held for Sale                              5,183    3,515     47
Federal Funds Sold and Securities Purchased     13,412   10,233     31
  Under Resale Agreements
Loans, Net:
Consumer                                       112,103  108,066      4
Commercial                                      87,706   75,947     15
Loans, Net of Unearned Income                  199,809  184,013      9
Allowance for Credit Losses                    (6,240)  (5,816)      7
Total Loans, Net                               193,569  178,197      9
Customers' Acceptance Liability                  1,609    1,726    (7)
Premises and Equipment, Net                      5,019    4,474     12
Interest and Fees Receivable                     3,549    3,288      8
Other Assets                                    18,952   14,113     34

Total                                         $343,340 $310,897     10


Liabilities

Non-Interest-Bearing Deposits in U.S. Offices $ 16,315 $ 16,901    (3)
Interest-Bearing Deposits in U.S. Offices       42,318   40,361      5
Non-Interest-Bearing Deposits in Offices        10,925    9,627     13
  Outside the U.S.
Interest-Bearing Deposits in Offices Outside   152,877  132,232     16
  the U.S.
Total Deposits                                 222,435  199,121     12
Trading Account Liabilities                     30,692   30,986    (1)
Purchased Funds and Other Borrowings            24,305   21,231     14
Acceptances Outstanding                          1,685    1,826    (8)
Accrued Taxes and Other Expense                  7,284    6,464     13
Other Liabilities                               15,811   10,288     54
Long-Term Debt                                  19,982   19,785      1

Stockholders' Equity

Preferred Stock (Without par value)                863    1,903   (55)
Common Stock ($1.00 par value)                     506      506      -
Issued Shares: 506,298,235 in each period
Surplus                                          6,525    6,501      -
Retained Earnings                               18,621   16,789     11
Accumulated Other Changes in Equity from         (871)     (91)     NM
  Nonowner Sources (A)
Common Stock in Treasury, at Cost              (4,498)  (4,412)      2
  Shares: 53,583,079 and 52,355,947,
  respectively
Total Stockholders' Equity                      21,146   21,196      -
 Total                                        $343,340 $310,897     10


(A)  Amounts  at September 30, 1998 and December 31, 1997 include  the
  after-tax  amounts for net unrealized gains (losses)  on  securities
  available for sale of ($242) million and $535 million, respectively,
  and  foreign  currency  translation  of  ($629)  million  and ($626)
  million, respectively.
NM   Not meaningful, as percentage equals or exceeds 100%.


CITICORP Consumer Loan Delinquency Amounts, Net Credit Losses, and
  Ratios
               Total
(In Millions   Loans 90 Days or More Past   Avg.    Net Credit Losses
  of Dollars,                     Due (A)  Loans                  (A)
  except Loan  Sept.  Sept.   June  Sept.    3rd    3rd    2nd    3rd
  Amounts in     30,    30,    30,    30,   Qtr.   Qtr.   Qtr.   Qtr.
  Billions)     1998   1998   1998   1997   1998   1998   1998   1997

Citibanking   $ 70.1 $2,119 $1,995 $2,082 $ 69.0   $144   $144   $135
Ratio                 3.02%  2.93%  3.07%         0.83%  0.85%  0.80%

Cards:
U.S.            61.2    924    942    806   60.3    795    842    639
Bankcards (B)
Ratio                 1.51%  1.58%  1.76%         5.23%  5.73%  5.58%

Other (C)       10.0    230    220    182    9.5    112    103     90
Ratio                 2.31%  2.30%  1.98%         4.66%  4.42%  3.92%

Private Bank    16.4    195    197    146   16.3      1      -    (4)
Ratio                 1.19%  1.23%  0.94%         0.02%     NM     NM

Total Managed  157.7  3,468  3,354  3,216  155.1  1,052  1,089    860
Ratio                 2.20%  2.19%  2.32%         2.69%  2.88%  2.50%

Securitization
  Activity
Credit Card   (40.4)  (611)  (601)  (452) (39.9)  (539)  (542)  (378)
  Receivables
Loans Held     (5.2)   (38)   (40)   (34)  (5.2)   (34)   (37)   (30)
  for Sale

Total Loans   $112.1 $2,819 $2,713 $2,730 $110.0   $479   $510   $452
Ratio                 2.51%  2.53%  2.51%         1.72%  1.86%  1.67%

Managed
  Portfolio:

Developed     $123.7 $2,720 $2,707 $2,763 $121.6   $913   $956   $769
Ratio                 2.20%  2.25%  2.66%         2.97%  3.24%  2.98%

Emerging        34.0    748    647    453   33.5    139    133     91
Ratio                 2.20%  1.95%  1.31%         1.65%  1.61%  1.06%

Emerging
Portfolio (D):

Asia Pacific   $22.6   $448   $374   $253  $22.2    $60    $63    $38
Ratio                 1.99%  1.70%  1.04%         1.10%  1.16%  0.63%

Latin America    9.9    254    227    162    9.9     70     61     45
Ratio                 2.56%  2.28%  1.83%         2.82%  2.51%  2.09%

CEEMEA (E)       1.5     46     46     38    1.4      9      9      8
Ratio                 3.13%  3.40%  2.67%         2.71%  2.86%  2.13%

(A)  The  ratios of 90 days or more past due and net credit losses are
  calculated  based on end-of-period and average loans,  respectively,
  both net of unearned income.
(B)  The U.S. bankcards managed ratios of 90 days or more past due and
  net  credit  losses  were  reduced  by  11 basis points and 23 basis
  points, respectively, in the current quarter, and by 12 basis points
  and 24 basis points in the preceding quarter, due to the addition of
  the UCS portfolio.
(C)  Includes  bankcards  outside  of the U.S., worldwide Diners Club,
  and private label cards.
(D)  Includes Private Bank and excludes Japan.
(E)  Central and Eastern Europe, Middle East, and Africa.
NM   Not meaningful.


CITICORP Other Revenue    Third Quarter      %     Nine Months      %
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)                          (A)                    (A)

Credit Card                $374    $134     NM  $  863  $  417     NM
  Securitization Activity
Venture Capital            (31)     235     NM     404     501   (19)
Affiliate Earnings           47      51    (8)     118     222   (47)
Net Asset Gains             142     (6)     NM     371     150     NM
Other Items                  30      18     67      96      54     78

Total                      $562    $432     30  $1,852  $1,344     38

(A)  Reclassified to conform to the latest quarter's presentation.
NM   Not meaningful, as percentage equals or exceeds 100%.


CITICORP
Provision for Credit      Third Quarter      %     Nine Months      %
  Losses
(In Millions of            1998    1997 Change    1998    1997 Change
  Dollars)

Global Consumer Net        $479    $452      6  $1,415  $1,399      1
  Write-Offs
Global Corporate
  Banking                   232       9     NM     317    (53)     NM
  Net Write-Offs
  (Recoveries)
Additional Provision         25      25      -      75      75      -

Total                      $736    $486     51  $1,807  $1,421     27

NM   Not meaningful, as percentage equals or exceeds 100%.


CITICORP Credit Loss Reserves                   Sept.    Dec.   Sept.
(In Millions of Dollars)                          30,     31,     30,
                                                 1998    1997    1997

Aggregate Allowance for Credit Losses:
Global Consumer (A)                            $2,911  $2,487  $2,470
Global Corporate Banking                        3,429   3,429   3,429
Total Aggregate Allowance for Credit Losses     6,340   5,916   5,899
  (B)
Reserves for Securitization Activities (C)         66      85      89
Total Credit Loss Reserves                     $6,406  $6,001  $5,988

Allowance As a Percent of Total Loans:
Global Consumer                                 2.60%   2.30%   2.27%
Global Corporate Banking (D)                    3.80%   4.38%   4.60%
Total                                           3.12%   3.16%   3.20%

(A)  The balance at September 30, 1998 includes $320 million of credit
  loss reserves related to the acquisition of UCS.
(B)  Includes  $6.2 billion attributable to loans and loan commitments
  as  a  deduction  from  Loans,  $50  million attributable to standby
  letters  of credit and guarantees included in Other Liabilities, and
  $50   million   attributable  to  derivative  and  foreign  exchange
  contracts  reported  as  a  deduction from Trading Account Assets at
  September 30, 1998.
(C)  Attributable to mortgage loans sold with recourse.
(D)  Excludes  allowance  portion  attributable  to standby letters of
  credit and guarantees, and derivative and foreign exchange contracts.